| Gross Sales | 0.38 | 0.38 | 0.38 | 0.36 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.63 | 37.64 | 0.29 | 2.57 |
| Total Income | 1.00 | 38.02 | 0.66 | 2.92 |
| Total Expenditure | 13.78 | 10.70 | 11.38 | 26.08 |
| PBIDT | -12.78 | 27.32 | -10.72 | -23.16 |
| Interest | 0.32 | 1.15 | 0.14 | 0.01 |
| PBDT | -13.10 | 26.17 | -10.86 | -23.17 |
| Depreciation | 0.22 | 0.09 | 0.05 | -0.01 |
| Tax | 0.00 | 0.00 | 0.00 | 0.11 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.60 | -0.07 | 2.50 |
| Reported Profit After Tax | -13.33 | 25.48 | -10.84 | -25.78 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -13.33 | 25.48 | -10.84 | -25.78 |
| | | | | |
| EPS (Unit Curr.) | -6.90 | 13.19 | -5.61 | -14.96 |
| EPS (Adj) (Unit Curr.) | -6.90 | 13.19 | -5.61 | -14.96 |
| Calculated EPS (Unit Curr.) | -6.90 | 13.19 | -5.61 | -13.34 |
| Calculated EPS (Adj) (Unit Curr.) | -6.90 | 13.19 | -5.61 | -13.34 |
| Calculated EPS (Ann.) (Unit Curr.) | -27.59 | 52.77 | -22.44 | -53.37 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -27.59 | 52.77 | -22.44 | -53.37 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 19.32 | 19.32 | 19.32 | 19.32 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -3,363.16 | 7,189.47 | -2,821.05 | -6,433.33 |
| PBDTM(%) | -3,447.37 | 6,886.84 | -2,857.89 | -6,436.11 |
| PATM(%) | -3,507.89 | 6,705.26 | -2,852.63 | -7,161.11 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | -6.90 | 13.19 | -5.61 | -14.96 |